| Region | : | Garhwal |
| District | : | Chamoli |
| Block | : | - |
| local_body_nature | : | Urban |
| Local Body Type | : | All |
| Local Body | : | All |
| Financial Year | : | 2017-18 |
| In Lakh (Lakh) CSV | |||
|---|---|---|---|
| Tables to be generated using Codes | |||
| Account I (2017-18) | |||
| Income and Outlay Account | |||
| Receipts | Expenditure | ||
| 1. Income from entrepreneurship and property | 118.87 | 1. Total consumption expenditure | 1,798.17 |
| 1.1. Profits | 0.00 | 1.1. Compensation of employees | 1,160.05 |
| 1.2. Income from property | 118.87 | a. salaries, wages and Benefits | 1,113.86 |
| 1.2.1. Net interest received | 0.55 | b. Pension | 46.20 |
| 1.2.2. Other Property Receipts | 118.32 | 1.2. Net purchase of commodities and services | 638.12 |
| 2. Total tax revenue | 117.13 | a. purchases | 531.47 |
| 2.1. Total Direct Taxes | 50.96 | b. Maintenance | 121.91 |
| a. Land Revenue | 0.00 | c. less sales | 15.26 |
| b. Other Direct Taxes | 50.96 | 2. Net interest paid to | 0.17 |
| 2.2. Total Indirect Taxes | 66.16 | 2.1. Public Authorities | 0.17 |
| a. stamp duty | 0.00 | a. Centre | 0.00 |
| b. Other Taxes and Duties | 66.16 | b. State | 0.00 |
| 3. Fees & Miscellaneous Receipts | 78.13 | c. Other | 0.17 |
| 4. Total transfers | 4,263.86 | 2.2. less Commercial Interest | 0.00 |
| 4.1. Current transfer | 598.39 | 3. Subsidies | 0.00 |
| a. Center | 64.28 | 4. Total Current Transfers | 0.00 |
| b. States | 360.06 | 5. Total current expenditure (1+2+3+4) | 1,798.34 |
| c. Others | 174.05 | 6. Surplus on current account | 2,779.65 |
| 4.2. Capital Transfer | 3,665.46 | ||
| a. Center | 669.97 | ||
| b. States | 2,741.38 | ||
| c. Others | 254.12 | ||
| . Total Receipts(1+2+3+4) | 4,577.99 | ||
| Urban | In Lakh |
|---|---|
| Account II (2017-18) | |
| Capital Finance Account of Local Bodies | |
| I.. Expenditure | 0.00 |
| . Administration | 0.00 |
| 1. Capital outlay | 2,048.70 |
| 2. Net purchase of physical assets | 0.00 |
| 2.1. Second hand assets | 0.00 |
| 2.2. Land | 0.00 |
| 3. Change in Stock | 0.00 |
| 4. Capital transfers | 1.50 |
| 5. Total (1 to 4) | 2,050.20 |
| . Enterprise | 0.00 |
| 6. Capital outlay | 0.00 |
| 7. Net purchase of physical assets | 0.00 |
| 7.1. Second hand assets | 0.00 |
| 7.2. Land | 0.00 |
| 8. Change in stock | 0.00 |
| 9. Total (6 to 8) | 0.00 |
| 10. Total expenditure (5+9) | 2,050.20 |
| II. Receipts | 0.00 |
| 11. Surplus on current account | 2,779.65 |
| 12. Consumption of fixed capital | 0.00 |
| 13. Borrowing at home | -19.91 |
| 14. Other liabilities | -709.53 |
| 14.1. net extra budgetary borrowings | -195.34 |
| 14.2. less net purchase of financial assets | 514.19 |
| 15. Total receipts(11 to 14) | 2,050.20 |
| Rural | In Lakh | |||
|---|---|---|---|---|
| Account III (2017-18) | ||||
| Estimates of Net Product from Public Administration | ||||
| Item | Salary | Pension | Others | Total |
| -1 | 1 | 2 | 3 | 4 |
| 1. Total | 1,030.45 | 46.20 | 83.40 | 1,160.05 |
| 2. Construction | 408.42 | 0.00 | 4.77 | 413.19 |
| 3. Water supply | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Other Services | 263.91 | 10.33 | 65.68 | 339.91 |
| a. Education | 0.00 | 0.00 | 0.00 | 0.00 |
| b. Medical & Public Health | 89.62 | 0.00 | 0.00 | 89.62 |
| c. Sanitation | 174.29 | 10.33 | 65.68 | 250.30 |
| 5. Sub-Total (2 to 4) | 672.32 | 10.33 | 70.45 | 753.10 |
| 6. Public Administration & Defence (1-5) | 358.13 | 35.87 | 12.95 | 406.95 |
| Rural | In Lakh | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Account IV (2017-18) | ||||||||||||
| Capital Formation Administration | ||||||||||||
| Item | Building | Roads & Bridges | Other Capital Outlay | Transport Equipment | Machinery | Software | Cultivated Assets | Animal Stock | Total New Outlay | Net Purchase of Second Hand Assets | Change in Stock | Gross Capital Formation |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| 1. Total | 480.47 | 1,121.95 | 368.98 | 6.12 | 71.19 | 0.00 | 0.00 | 0.00 | 2,048.70 | 0.00 | 0.00 | 2,048.70 |
| 2. Construction | 373.49 | 646.22 | 190.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,209.97 | 0.00 | 0.00 | 1,209.97 |
| 3. Water Supply | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Other Services | 0.00 | 0.00 | 24.31 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 27.31 | 0.00 | 0.00 | 27.31 |
| a. Education | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| b. Medical & Public Health | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| c. Sanitation | 0.00 | 0.00 | 24.31 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 27.31 | 0.00 | 0.00 | 27.31 |
| 5. Sub-Total (2 to 4) | 373.49 | 646.22 | 214.58 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1,237.28 | 0.00 | 0.00 | 1,237.28 |
| 6. Public Administration & Defence (1-5) | 106.99 | 475.73 | 154.39 | 6.12 | 68.19 | 0.00 | 0.00 | 0.00 | 811.42 | 0.00 | 0.00 | 811.42 |
| Account VII (2017-18) | ||
|---|---|---|
| Borrowing Account In Lakh | ||
| Item description | Receipts | Expenditure |
| I. Revenue + Capital A/C | 4,593.25 | 4,378.00 |
| II. Borrowing at home | 0.00 | 0.00 |
| 1. Internal debt | 0.00 | 0.00 |
| 2. Small savings, provident fund etc. | 0.00 | 19.91 |
| . Total | 0.00 | 19.91 |
| . Net receipts | -19.91 | 0.00 |
| III. Extra budgetary receipts & adjustments | 0.00 | 0.00 |
| 1. Loans from Government of India | 0.00 | 0.00 |
| 2. Loans and advances by State Government | 0.00 | 0.00 |
| 3. Reserve funds | 0.00 | 0.00 |
| 4. Deposits & Advances | 0.00 | 0.00 |
| 5. Suspense & Miscellaneous | 0.00 | 0.00 |
| 6. Remittances | 0.00 | 0.00 |
| 7. Cash Balance | 1,379.70 | 1,575.04 |
| 8. Funds Rev A/C | 0.00 | 0.00 |
| 9. Funds Commercial Account (Dep.) | 0.00 | 0.00 |
| . Total | 1,379.70 | 1,575.04 |
| . Net receipts | -195.34 | 0.00 |
| . Total excluding Funds | 5,972.95 | 5,972.95 |