| Region | : | Kumaon |
| District | : | Pithoragarh |
| Block | : | - |
| local_body_nature | : | Urban |
| Local Body Type | : | All |
| Local Body | : | All |
| Financial Year | : | 2017-18 |
| In Lakh (Lakh) CSV | |||
|---|---|---|---|
| Tables to be generated using Codes | |||
| Account I (2017-18) | |||
| Income and Outlay Account | |||
| Receipts | Expenditure | ||
| 1. Income from entrepreneurship and property | 33.57 | 1. Total consumption expenditure | 1,633.79 |
| 1.1. Profits | 0.00 | 1.1. Compensation of employees | 904.84 |
| 1.2. Income from property | 33.57 | a. salaries, wages and Benefits | 783.64 |
| 1.2.1. Net interest received | 18.89 | b. Pension | 121.20 |
| 1.2.2. Other Property Receipts | 14.68 | 1.2. Net purchase of commodities and services | 728.95 |
| 2. Total tax revenue | 93.79 | a. purchases | 406.03 |
| 2.1. Total Direct Taxes | 91.14 | b. Maintenance | 334.89 |
| a. Land Revenue | 16.56 | c. less sales | 11.97 |
| b. Other Direct Taxes | 74.58 | 2. Net interest paid to | 0.00 |
| 2.2. Total Indirect Taxes | 2.66 | 2.1. Public Authorities | 0.00 |
| a. stamp duty | 0.00 | a. Centre | 0.00 |
| b. Other Taxes and Duties | 2.66 | b. State | 0.00 |
| 3. Fees & Miscellaneous Receipts | 21.84 | c. Other | 0.00 |
| 4. Total transfers | 2,944.89 | 2.2. less Commercial Interest | 0.00 |
| 4.1. Current transfer | 1,491.78 | 3. Subsidies | 0.00 |
| a. Center | 0.00 | 4. Total Current Transfers | 0.00 |
| b. States | 1,491.78 | 5. Total current expenditure (1+2+3+4) | 1,633.79 |
| c. Others | 0.00 | 6. Surplus on current account | 1,460.29 |
| 4.2. Capital Transfer | 1,453.11 | ||
| a. Center | 631.57 | ||
| b. States | 815.48 | ||
| c. Others | 6.06 | ||
| . Total Receipts(1+2+3+4) | 3,094.08 | ||
| Urban | In Lakh |
|---|---|
| Account II (2017-18) | |
| Capital Finance Account of Local Bodies | |
| I.. Expenditure | 0.00 |
| . Administration | 0.00 |
| 1. Capital outlay | 1,288.92 |
| 2. Net purchase of physical assets | 0.00 |
| 2.1. Second hand assets | 0.00 |
| 2.2. Land | 0.00 |
| 3. Change in Stock | 0.00 |
| 4. Capital transfers | 0.00 |
| 5. Total (1 to 4) | 1,288.92 |
| . Enterprise | 0.00 |
| 6. Capital outlay | 0.00 |
| 7. Net purchase of physical assets | 0.00 |
| 7.1. Second hand assets | 0.00 |
| 7.2. Land | 0.00 |
| 8. Change in stock | 0.00 |
| 9. Total (6 to 8) | 0.00 |
| 10. Total expenditure (5+9) | 1,288.92 |
| II. Receipts | 0.00 |
| 11. Surplus on current account | 1,460.29 |
| 12. Consumption of fixed capital | 0.00 |
| 13. Borrowing at home | 0.00 |
| 14. Other liabilities | -171.38 |
| 14.1. net extra budgetary borrowings | -171.38 |
| 14.2. less net purchase of financial assets | 0.00 |
| 15. Total receipts(11 to 14) | 1,288.92 |
| Rural | In Lakh | |||
|---|---|---|---|---|
| Account III (2017-18) | ||||
| Estimates of Net Product from Public Administration | ||||
| Item | Salary | Pension | Others | Total |
| -1 | 1 | 2 | 3 | 4 |
| 1. Total | 670.80 | 121.20 | 112.84 | 904.84 |
| 2. Construction | 22.26 | 1.50 | 3.70 | 27.46 |
| 3. Water supply | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Other Services | 346.05 | 31.21 | 79.95 | 457.21 |
| a. Education | 0.00 | 0.00 | 0.00 | 0.00 |
| b. Medical & Public Health | 16.96 | 2.40 | 10.84 | 30.20 |
| c. Sanitation | 329.09 | 28.81 | 69.11 | 427.01 |
| 5. Sub-Total (2 to 4) | 368.31 | 32.71 | 83.65 | 484.67 |
| 6. Public Administration & Defence (1-5) | 302.49 | 88.50 | 29.18 | 420.17 |
| Rural | In Lakh | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Account IV (2017-18) | ||||||||||||
| Capital Formation Administration | ||||||||||||
| Item | Building | Roads & Bridges | Other Capital Outlay | Transport Equipment | Machinery | Software | Cultivated Assets | Animal Stock | Total New Outlay | Net Purchase of Second Hand Assets | Change in Stock | Gross Capital Formation |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| 1. Total | 447.09 | 257.66 | 570.66 | 0.00 | 10.50 | 3.01 | 0.00 | 0.00 | 1,288.92 | 0.00 | 0.00 | 1,288.92 |
| 2. Construction | 0.00 | 257.66 | 502.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 760.40 | 0.00 | 0.00 | 760.40 |
| 3. Water Supply | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Other Services | 152.37 | 0.00 | 22.32 | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 176.00 | 0.00 | 0.00 | 176.00 |
| a. Education | 152.37 | 0.00 | 0.00 | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 153.68 | 0.00 | 0.00 | 153.68 |
| b. Medical & Public Health | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| c. Sanitation | 0.00 | 0.00 | 22.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.32 | 0.00 | 0.00 | 22.32 |
| 5. Sub-Total (2 to 4) | 152.37 | 257.66 | 525.07 | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 936.41 | 0.00 | 0.00 | 936.41 |
| 6. Public Administration & Defence (1-5) | 294.72 | 0.00 | 45.59 | 0.00 | 10.50 | 1.70 | 0.00 | 0.00 | 352.51 | 0.00 | 0.00 | 352.51 |
| Account VII (2017-18) | ||
|---|---|---|
| Borrowing Account In Lakh | ||
| Item description | Receipts | Expenditure |
| I. Revenue + Capital A/C | 3,106.06 | 2,934.68 |
| II. Borrowing at home | 0.00 | 0.00 |
| 1. Internal debt | 0.00 | 0.00 |
| 2. Small savings, provident fund etc. | 0.00 | 0.00 |
| . Total | 0.00 | 0.00 |
| . Net receipts | 0.00 | 0.00 |
| III. Extra budgetary receipts & adjustments | 0.00 | 0.00 |
| 1. Loans from Government of India | 0.00 | 0.00 |
| 2. Loans and advances by State Government | 0.00 | 0.00 |
| 3. Reserve funds | 0.00 | 0.00 |
| 4. Deposits & Advances | 0.00 | 0.00 |
| 5. Suspense & Miscellaneous | 0.00 | 0.00 |
| 6. Remittances | 0.00 | 0.00 |
| 7. Cash Balance | 1,119.15 | 1,290.53 |
| 8. Funds Rev A/C | 0.00 | 0.00 |
| 9. Funds Commercial Account (Dep.) | 0.00 | 0.00 |
| . Total | 1,119.15 | 1,290.53 |
| . Net receipts | -171.38 | 0.00 |
| . Total excluding Funds | 4,225.21 | 4,225.21 |