Region : Garhwal
District : Uttarkashi
Block : -
local_body_nature : Urban
Local Body Type : All
Local Body : All
Financial Year : 2018-19
In Lakh (Lakh) CSV
Tables to be generated using Codes
Account I (2018-19)
Income and Outlay Account
Receipts   Expenditure  
  1.   Income from entrepreneurship and property 70.74   1.   Total consumption expenditure 1,148.19
    1.1.   Profits 0.00     1.1.   Compensation of employees 647.17
    1.2.   Income from property 70.74       a.   salaries, wages and Benefits 611.04
      1.2.1.   Net interest received 33.70       b.   Pension 36.13
      1.2.2.   Other Property Receipts 37.04     1.2.   Net purchase of commodities and services 501.02
  2.   Total tax revenue 12.94       a.   purchases 322.27
      2.1.   Total Direct Taxes 12.94       b.   Maintenance 185.27
        a.   Land Revenue 0.00       c.   less sales 6.52
        b.   Other Direct Taxes 12.94   2.   Net interest paid to 0.00
      2.2.   Total Indirect Taxes 0.00     2.1.   Public Authorities 0.00
        a.   stamp duty 0.00       a.   Centre 0.00
        b.   Other Taxes and Duties 0.00       b.   State 0.00
  3.   Fees & Miscellaneous Receipts 58.51       c.   Other 0.00
  4.   Total transfers 2,193.27     2.2.   less Commercial Interest 0.00
    4.1.   Current transfer 262.89   3.   Subsidies 0.00
      a.   Center 148.19     4.   Total Current Transfers 152.15
      b.   States 109.50   5.   Total current expenditure (1+2+3+4) 1,300.34
      c.   Others 5.20   6.   Surplus on current account 1,035.11
    4.2.   Capital Transfer 1,930.38
      a.   Center 579.34
      b.   States 1,308.58
      c.   Others 42.45
  .   Total Receipts(1+2+3+4) 2,335.45
Urban In Lakh
Account II (2018-19)
Capital Finance Account of Local Bodies
  I..   Expenditure 0.00
    .   Administration 0.00
      1.   Capital outlay 919.36
      2.   Net purchase of physical assets 0.00
        2.1.   Second hand assets 0.00
        2.2.   Land 0.00
      3.   Change in Stock 0.00
      4.   Capital transfers 0.00
      5.   Total (1 to 4) 919.36
  .   Enterprise 0.00
    6.   Capital outlay 0.00
    7.   Net purchase of physical assets 0.00
      7.1.   Second hand assets 0.00
      7.2.   Land 0.00
    8.   Change in stock 0.00
    9.   Total (6 to 8) 0.00
  10.   Total expenditure (5+9) 919.36
  II.   Receipts 0.00
    11.   Surplus on current account 1,035.11
    12.   Consumption of fixed capital 0.00
    13.   Borrowing at home 0.00
    14.   Other liabilities -115.75
      14.1.   net extra budgetary borrowings -115.75
      14.2.   less net purchase of financial assets 0.00
  15.   Total receipts(11 to 14) 919.36
Rural In Lakh
Account III (2018-19)
Estimates of Net Product from Public Administration
Item Salary Pension Others Total
-1 1 2 3 4
  1.   Total 554.79 36.13 56.25 647.17
  2.   Construction 0.00 0.00 0.00 0.00
  3.   Water supply 1.20 0.00 0.00 1.20
  4.   Other Services 242.13 0.00 29.86 271.99
    a.   Education 42.71 0.00 0.00 42.71
    b.   Medical & Public Health 0.00 0.00 0.00 0.00
    c.   Sanitation 199.42 0.00 29.86 229.29
  5.   Sub-Total (2 to 4) 243.32 0.00 29.86 273.19
  6.   Public Administration & Defence (1-5) 311.46 36.13 26.39 373.98
Rural In Lakh
Account IV (2018-19)
Capital Formation Administration
Item Building Roads & Bridges Other Capital Outlay Transport Equipment Machinery Software Cultivated Assets Animal Stock Total New Outlay Net Purchase of Second Hand Assets Change in Stock Gross Capital Formation
1 2 3 4 5 6 7 8 9 10 11 12 13
  1.   Total 41.12 275.13 425.41 36.10 140.47 1.13 0.00 0.00 919.36 0.00 0.00 919.36
  2.   Construction 41.12 275.13 286.75 0.00 0.00 0.00 0.00 0.00 603.00 0.00 0.00 603.00
  3.   Water Supply 0.00 0.00 4.71 0.00 0.00 0.00 0.00 0.00 4.71 0.00 0.00 4.71
  4.   Other Services 0.00 0.00 127.75 36.10 81.29 0.00 0.00 0.00 245.14 0.00 0.00 245.14
    a.   Education 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    b.   Medical & Public Health 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    c.   Sanitation 0.00 0.00 127.75 36.10 81.29 0.00 0.00 0.00 245.14 0.00 0.00 245.14
  5.   Sub-Total (2 to 4) 41.12 275.13 419.21 36.10 81.29 0.00 0.00 0.00 852.85 0.00 0.00 852.85
  6.   Public Administration & Defence (1-5) 0.00 0.00 6.20 0.00 59.18 1.13 0.00 0.00 66.51 0.00 0.00 66.51
Account VII (2018-19)
Borrowing Account In Lakh
Item description Receipts Expenditure
  I.   Revenue + Capital A/C 2,341.97 2,226.22
  II.   Borrowing at home 0.00 0.00
    1.   Internal debt 0.00 0.00
    2.   Small savings, provident fund etc. 0.00 0.00
  .   Total 0.00 0.00
  .   Net receipts 0.00 0.00
  III.   Extra budgetary receipts & adjustments 0.00 0.00
    1.   Loans from Government of India 0.00 0.00
    2.   Loans and advances by State Government 0.00 0.00
    3.   Reserve funds 0.00 0.00
    4.   Deposits & Advances 0.00 0.00
    5.   Suspense & Miscellaneous 0.00 0.00
    6.   Remittances 0.00 0.00
    7.   Cash Balance 1,891.54 2,007.29
    8.   Funds Rev A/C 0.00 0.00
    9.   Funds Commercial Account (Dep.) 0.00 0.00
  .   Total 1,891.54 2,007.29
  .   Net receipts -115.75 0.00
  .   Total excluding Funds 4,233.51 4,233.51