Region | : | Kumaon |
District | : | Bageshwar |
Block | : | - |
local_body_nature | : | Urban |
Local Body Type | : | All |
Local Body | : | All |
Financial Year | : | 2018-19 |
In Lakh (Lakh) CSV | |||
---|---|---|---|
Tables to be generated using Codes | |||
Account I (2018-19) | |||
Income and Outlay Account | |||
Receipts | Expenditure | ||
1. Income from entrepreneurship and property | 15.37 | 1. Total consumption expenditure | 575.82 |
1.1. Profits | 0.00 | 1.1. Compensation of employees | 309.23 |
1.2. Income from property | 15.37 | a. salaries, wages and Benefits | 284.21 |
1.2.1. Net interest received | 3.84 | b. Pension | 25.03 |
1.2.2. Other Property Receipts | 11.53 | 1.2. Net purchase of commodities and services | 266.59 |
2. Total tax revenue | 13.46 | a. purchases | 217.02 |
2.1. Total Direct Taxes | 13.46 | b. Maintenance | 49.56 |
a. Land Revenue | 0.00 | c. less sales | 0.00 |
b. Other Direct Taxes | 13.46 | 2. Net interest paid to | 0.00 |
2.2. Total Indirect Taxes | 0.00 | 2.1. Public Authorities | 0.00 |
a. stamp duty | 0.00 | a. Centre | 0.00 |
b. Other Taxes and Duties | 0.00 | b. State | 0.00 |
3. Fees & Miscellaneous Receipts | 68.13 | c. Other | 0.00 |
4. Total transfers | 861.92 | 2.2. less Commercial Interest | 0.00 |
4.1. Current transfer | 581.32 | 3. Subsidies | 87.60 |
a. Center | 131.99 | 4. Total Current Transfers | 0.00 |
b. States | 405.16 | 5. Total current expenditure (1+2+3+4) | 663.42 |
c. Others | 44.17 | 6. Surplus on current account | 295.44 |
4.2. Capital Transfer | 280.60 | ||
a. Center | 163.18 | ||
b. States | 117.42 | ||
c. Others | 0.00 | ||
. Total Receipts(1+2+3+4) | 958.87 |
Urban | In Lakh |
---|---|
Account II (2018-19) | |
Capital Finance Account of Local Bodies | |
I.. Expenditure | 0.00 |
. Administration | 0.00 |
1. Capital outlay | 96.71 |
2. Net purchase of physical assets | 0.00 |
2.1. Second hand assets | 0.00 |
2.2. Land | 0.00 |
3. Change in Stock | 0.00 |
4. Capital transfers | 0.00 |
5. Total (1 to 4) | 96.71 |
. Enterprise | 0.00 |
6. Capital outlay | 0.00 |
7. Net purchase of physical assets | 0.00 |
7.1. Second hand assets | 0.00 |
7.2. Land | 0.00 |
8. Change in stock | 0.00 |
9. Total (6 to 8) | 0.00 |
10. Total expenditure (5+9) | 96.71 |
II. Receipts | 0.00 |
11. Surplus on current account | 295.44 |
12. Consumption of fixed capital | 0.00 |
13. Borrowing at home | 0.00 |
14. Other liabilities | -198.74 |
14.1. net extra budgetary borrowings | -198.74 |
14.2. less net purchase of financial assets | 0.00 |
15. Total receipts(11 to 14) | 96.71 |
Rural | In Lakh | |||
---|---|---|---|---|
Account III (2018-19) | ||||
Estimates of Net Product from Public Administration | ||||
Item | Salary | Pension | Others | Total |
-1 | 1 | 2 | 3 | 4 |
1. Total | 227.17 | 25.03 | 57.03 | 309.23 |
2. Construction | 0.00 | 0.00 | 0.00 | 0.00 |
3. Water supply | 0.00 | 0.00 | 0.00 | 0.00 |
4. Other Services | 109.05 | 10.01 | 20.72 | 139.78 |
a. Education | 0.00 | 0.00 | 0.00 | 0.00 |
b. Medical & Public Health | 0.00 | 0.00 | 0.00 | 0.00 |
c. Sanitation | 109.05 | 10.01 | 20.72 | 139.78 |
5. Sub-Total (2 to 4) | 109.05 | 10.01 | 20.72 | 139.78 |
6. Public Administration & Defence (1-5) | 118.12 | 15.02 | 36.31 | 169.45 |
Rural | In Lakh | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Account IV (2018-19) | ||||||||||||
Capital Formation Administration | ||||||||||||
Item | Building | Roads & Bridges | Other Capital Outlay | Transport Equipment | Machinery | Software | Cultivated Assets | Animal Stock | Total New Outlay | Net Purchase of Second Hand Assets | Change in Stock | Gross Capital Formation |
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
1. Total | 9.62 | 26.63 | 29.16 | 0.00 | 31.30 | 0.00 | 0.00 | 0.00 | 96.71 | 0.00 | 0.00 | 96.71 |
2. Construction | 0.00 | 0.00 | 21.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.79 | 0.00 | 0.00 | 21.79 |
3. Water Supply | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4. Other Services | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
a. Education | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
b. Medical & Public Health | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
c. Sanitation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5. Sub-Total (2 to 4) | 0.00 | 0.00 | 21.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.79 | 0.00 | 0.00 | 21.79 |
6. Public Administration & Defence (1-5) | 9.62 | 26.63 | 7.38 | 0.00 | 31.30 | 0.00 | 0.00 | 0.00 | 74.92 | 0.00 | 0.00 | 74.92 |
Account VII (2018-19) | ||
---|---|---|
Borrowing Account In Lakh | ||
Item description | Receipts | Expenditure |
I. Revenue + Capital A/C | 958.87 | 760.13 |
II. Borrowing at home | 0.00 | 0.00 |
1. Internal debt | 0.00 | 0.00 |
2. Small savings, provident fund etc. | 0.00 | 0.00 |
. Total | 0.00 | 0.00 |
. Net receipts | 0.00 | 0.00 |
III. Extra budgetary receipts & adjustments | 0.00 | 0.00 |
1. Loans from Government of India | 0.00 | 0.00 |
2. Loans and advances by State Government | 0.00 | 0.00 |
3. Reserve funds | 0.00 | 0.00 |
4. Deposits & Advances | 0.00 | 0.00 |
5. Suspense & Miscellaneous | 0.00 | 0.00 |
6. Remittances | 0.00 | 0.00 |
7. Cash Balance | 323.99 | 522.72 |
8. Funds Rev A/C | 0.00 | 0.00 |
9. Funds Commercial Account (Dep.) | 0.00 | 0.00 |
. Total | 323.99 | 522.72 |
. Net receipts | -198.74 | 0.00 |
. Total excluding Funds | 1,282.85 | 1,282.85 |