Region : Kumaon
District : Almora
Block : -
local_body_nature : Urban
Local Body Type : All
Local Body : All
Financial Year : 2018-19
In Lakh (Lakh) CSV
Tables to be generated using Codes
Account I (2018-19)
Income and Outlay Account
Receipts   Expenditure  
  1.   Income from entrepreneurship and property 247.59   1.   Total consumption expenditure 4,038.25
    1.1.   Profits 0.00     1.1.   Compensation of employees 3,996.07
    1.2.   Income from property 247.59       a.   salaries, wages and Benefits 3,077.01
      1.2.1.   Net interest received 123.49       b.   Pension 919.06
      1.2.2.   Other Property Receipts 124.10     1.2.   Net purchase of commodities and services 42.18
  2.   Total tax revenue 617.22       a.   purchases 46.43
      2.1.   Total Direct Taxes 173.18       b.   Maintenance 302.49
        a.   Land Revenue 0.00       c.   less sales 306.75
        b.   Other Direct Taxes 173.18   2.   Net interest paid to 0.00
      2.2.   Total Indirect Taxes 444.04     2.1.   Public Authorities 0.00
        a.   stamp duty 0.00       a.   Centre 0.00
        b.   Other Taxes and Duties 444.04       b.   State 0.00
  3.   Fees & Miscellaneous Receipts 1,035.70       c.   Other 0.00
  4.   Total transfers 2,062.28     2.2.   less Commercial Interest 0.00
    4.1.   Current transfer 150.72   3.   Subsidies 0.00
      a.   Center 87.49     4.   Total Current Transfers 20.61
      b.   States 60.11   5.   Total current expenditure (1+2+3+4) 4,058.86
      c.   Others 3.12   6.   Surplus on current account -96.07
    4.2.   Capital Transfer 1,911.56
      a.   Center 773.90
      b.   States 1,109.41
      c.   Others 28.25
  .   Total Receipts(1+2+3+4) 3,962.79
Urban In Lakh
Account II (2018-19)
Capital Finance Account of Local Bodies
  I..   Expenditure 0.00
    .   Administration 0.00
      1.   Capital outlay 242.08
      2.   Net purchase of physical assets 50.44
        2.1.   Second hand assets 50.44
        2.2.   Land 0.00
      3.   Change in Stock 0.00
      4.   Capital transfers 0.00
      5.   Total (1 to 4) 292.52
  .   Enterprise 0.00
    6.   Capital outlay 0.00
    7.   Net purchase of physical assets 0.00
      7.1.   Second hand assets 0.00
      7.2.   Land 0.00
    8.   Change in stock 0.00
    9.   Total (6 to 8) 0.00
  10.   Total expenditure (5+9) 292.52
  II.   Receipts 0.00
    11.   Surplus on current account -96.07
    12.   Consumption of fixed capital 0.00
    13.   Borrowing at home 0.00
    14.   Other liabilities 388.60
      14.1.   net extra budgetary borrowings 388.60
      14.2.   less net purchase of financial assets 0.00
  15.   Total receipts(11 to 14) 292.52
Rural In Lakh
Account III (2018-19)
Estimates of Net Product from Public Administration
Item Salary Pension Others Total
-1 1 2 3 4
  1.   Total 2,757.43 919.06 319.58 3,996.07
  2.   Construction 124.27 54.27 18.42 196.95
  3.   Water supply 47.60 16.84 32.56 97.00
  4.   Other Services 1,651.34 609.40 169.00 2,429.74
    a.   Education 223.79 87.58 8.10 319.48
    b.   Medical & Public Health 49.18 13.47 48.88 111.53
    c.   Sanitation 1,378.37 508.35 112.02 1,998.74
  5.   Sub-Total (2 to 4) 1,823.20 680.51 219.98 2,723.69
  6.   Public Administration & Defence (1-5) 934.23 238.55 99.60 1,272.38
Rural In Lakh
Account IV (2018-19)
Capital Formation Administration
Item Building Roads & Bridges Other Capital Outlay Transport Equipment Machinery Software Cultivated Assets Animal Stock Total New Outlay Net Purchase of Second Hand Assets Change in Stock Gross Capital Formation
1 2 3 4 5 6 7 8 9 10 11 12 13
  1.   Total 0.77 171.09 70.23 0.00 0.00 0.00 0.00 0.00 242.08 50.44 0.00 292.52
  2.   Construction 0.00 170.19 21.87 0.00 0.00 0.00 0.00 0.00 192.06 0.00 0.00 192.06
  3.   Water Supply 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  4.   Other Services 0.00 0.00 23.31 0.00 0.00 0.00 0.00 0.00 23.31 0.00 0.00 23.31
    a.   Education 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    b.   Medical & Public Health 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    c.   Sanitation 0.00 0.00 23.31 0.00 0.00 0.00 0.00 0.00 23.31 0.00 0.00 23.31
  5.   Sub-Total (2 to 4) 0.00 170.19 45.17 0.00 0.00 0.00 0.00 0.00 215.37 0.00 0.00 215.37
  6.   Public Administration & Defence (1-5) 0.77 0.90 25.05 0.00 0.00 0.00 0.00 0.00 26.72 50.44 0.00 77.15
Account VII (2018-19)
Borrowing Account In Lakh
Item description Receipts Expenditure
  I.   Revenue + Capital A/C 4,269.53 4,658.13
  II.   Borrowing at home 0.00 0.00
    1.   Internal debt 0.00 0.00
    2.   Small savings, provident fund etc. 0.00 0.00
  .   Total 0.00 0.00
  .   Net receipts 0.00 0.00
  III.   Extra budgetary receipts & adjustments 0.00 0.00
    1.   Loans from Government of India 0.00 0.00
    2.   Loans and advances by State Government 0.00 0.00
    3.   Reserve funds 0.00 0.00
    4.   Deposits & Advances 0.00 0.00
    5.   Suspense & Miscellaneous 0.00 0.00
    6.   Remittances 0.00 0.00
    7.   Cash Balance 1,165.40 776.81
    8.   Funds Rev A/C 0.00 0.00
    9.   Funds Commercial Account (Dep.) 0.00 0.00
  .   Total 1,165.40 776.81
  .   Net receipts 388.60 0.00
  .   Total excluding Funds 5,434.94 5,434.94